SWNR - New Republic Budget

January 2000

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income:
  - 09/03/99
    - 1 Y-wing squadron to Lord Suur at public action
      Cost: N/A
      Received: 23,436
      Profit: 23,436
- Total Income: 373,436
Funds Remaining from Previous Budget: 2,323,519
Expenses:
- Government Expenses: 35,000 (automatic)
  - 01/25/00
    - 3 Ferret Reconnaissance Vessels at Sullust Military Shipyard
      Cost: 26,700
      Completion: 01/29/00
- Military Expenses:
  - 01/10/99
    - 9 Majestic Heavy Cruisers at Coruscant Military Shipyard
      Cost: 441,000
      Completion: 01/26/00
- Total Expenses: 502,700
Total Funds Available: 2,194,255

February 2000

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income:
  - 09/03/99
    - 3 Z-95 Headhunter squadrons sold to MineTech Industries at public action
      Cost: N/A
      Received: 9,000
      Profit: 9,000
- Total Income: 359,000
Funds Remaining from Previous Budget: 2,194,255
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses: N/A
- Total Expenses: 35,000
Total Funds Available: 2,518,255

March 2000

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income:
  - 03/08/00
    - 1 Type-B Planetary Shield at Crion
      Cost: 20,000
      Received: 14,000
      Profit: (6,000)
- Total Income: 344,000
Funds Remaining from Previous Budget: 2,518,255
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses: N/A
- Total Expenses: 35,000
Total Funds Available: 2,827,255

April 2000

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income:
  - 04/03/00
    - Crion Loan
      Received: 6,000
- Total Income: 356,000
Funds Remaining from Previous Budget: 2,827,255
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses:
  - 04/01/00
    - K-wing Assault Bomber R&D at Coruscant Shipyard
      Cost: 210,000
      Completion: 07/16/00
  - 04/08/00
    - 16 Ferret Reconnaissance Vessels at Sullust Military Shipyard
      Cost: 142,400
      Completion: 04/12/00
    - 1 Defender Star Destroyer at Elom Military Shipyard
      Cost: 87,000
      Completion: 05/06/00
- Total Expenses: 474,400
Total Funds Available: 2,708,855

May 2000

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income:
  - 05/26/00
    - 3 Nebulon-B Frigates and 3 Y-wing squadrons sold to Baradaan at public action
      Cost: N/A
      Received: 69,000
      Profit: 69,000
- Total Income: 419,000
Funds Remaining from Previous Budget: 2,708,855
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses:
  - 05/01/00
    - 8 Ferret Reconnaissance Vessels at Sullust Military Shipyard
      Cost: 71,200
      Completion: 05/05/00
    - 12 Carrier-Cruisers at Sullust Military Shipyard
      Cost: 60,000
      Completion: 05/05/00
- Total Expenses: 166,200
Total Funds Available: 2,961,655

June 2000

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 2,961,655
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses: N/A
- Total Expenses: 35,000
Total Funds Available: 3,276,655

July 2000

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 3,276,655
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses:
  - 07/16/00
    - 20 K-wing squadrons at Coruscant Military Shipyard
      Cost: 280,000
      Completion: 07/18/00
- Total Expenses: 315,000
Total Funds Available: 3,311,655

August 2000

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income:
  - 08/15/00
    - 3 Nebulon-B Frigates and 3 Y-wing squadrons sold to Baradaan at public action
      Cost: N/A
      Received: 69,000
      Profit: 69,000
  - 08/30/00
    - 3 Nebulon-B Frigates and 3 Y-wing squadrons sold to Baradaan at public action
      Cost: N/A
      Received: 69,000
      Profit: 69,000
- Total Income: 488,000
Funds Remaining from Previous Budget: 3,311,655
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses: N/A
- Total Expenses: 35,000
Total Funds Available: 3,764,655

September 2000

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income:
  - 09/06/00
    - 3 Y-wing Longprobe squadrons sold to Spector Legion at public auction
      Cost: N/A
      Received: 27,000
      Profit: 27,000
- Total Income: 377,000
Funds Remaining from Previous Budget: 3,764,655
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses: N/A
- Total Expenses: 35,000
Total Funds Available: 4,106,655

October 2000

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 4,106,655
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses: N/A
- Total Expenses: 35,000
Total Funds Available: 4,421,655

November 2000

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 4,421,655
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses:
  - 11/08/00
    - 20 Small Gun Towers
      Cost: 16,600
      Completion: 12/03/00
    - 10 Large Gun Towers
      Cost: 18,000
      Completion: 12/03/00
    - 1,600 BI/A15 Picket Guns
      Cost: 80,000
      Completion: 12/03/00
- Total Expenses: 149,600
Total Funds Available: 4,622,055

December 2000

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 4,622,055
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses: N/A
- Total Expenses: 35,000
Total Funds Available: 4,937,055