SWNR - New Republic Budget

January 2001

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 4,937,055
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses:
  - 01/18/01
    - 1 Defender Star Destroyer at Corellia
      Cost: 87,000
      Completion: 02/15/01
    - 2 Majestic Heavy Cruisers at Corellia
      Cost: 98,000
      Completion: 02/03/01
- Total Expenses: 220,000
Total Funds Available: 5,067,055

February 2001

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 5,067,055
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses:
  - 02/08/01
    - 1 Mon Calamari Super Star Cruiser at Calamari
      Cost: 350,000
      Completion: 04/01/01
    - 1 Mon Calamari MC100c Star Cruiser at Elom
      Cost: 130,000
      Completion: 03/08/01
    - 2 Defender Star Destroyers at Elom
      Cost: 174,000
      Completion: 03/08/01
    - 4 Majestic Heavy Cruisers at Corellia
      Cost: 196,000
      Completion: 02/24/01
    - 4 Majestic Heavy Cruisers at Sluis Van
      Cost: 196,000
      Completion: 02/24/01
- Total Expenses: 1,081,000
Total Funds Available: 4,336,055

March 2001

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 4,336,055
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses: N/A
- Total Expenses: 35,000
Total Funds Available: 4,651,055

April 2001

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 4,651,055
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses:
  - 04/01/01
    - 71 Type-B Shield Arrays
      Cost: 1,420,000
      Completion: 04/05/01
    - 3 KDY v-150 Ion Cannons
      Cost: 150,000
      Completion: 04/05/01
  - 04/02/01
    - 4 Quasar Fire Cruiser-Carriers at Sullust
      Cost: 20,000
      Completion: 04/06/01
  - 04/14/01
    - 5 Quasar Fire Cruiser-Carriers at Sullust
      Cost: 25,000
      Completion: 04/18/01
    - 5 Quasar Fire Cruiser-Carriers at Coruscant
      Cost: 25,000
      Completion: 04/18/01
- Total Expenses: 1,675,000
Total Funds Available: 3,326,055

May 2001

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 3,326,055
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses:
  - 05/08/01
    - 15 Quasar Fire Cruiser-Carriers at Sullust
      Cost: 75,000
      Completion: 05/12/01
    - 15 Quasar Fire Cruiser-Carriers at Coruscant
      Cost: 75,000
      Completion: 05/12/01
    - 2 Majestic Heavy Cruisers at Corellia
      Cost: 98,000
      Completion: 05/24/01
    - 1 Mon Calamari MC100c Star Cruiser at Calamari
      Cost: 130,000
      Completion: 06/05/01
- Total Expenses: 413,000
Total Funds Available: 3,263,055

June 2001

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 3,263,055
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses: N/A
- Total Expenses: 35,000
Total Funds Available: 3,578,055

July 2001

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 3,578,055
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses:
  - 07/11/01
    - 15 Quasar Fire Cruiser-Carriers at Sullust
      Cost: 75,000
      Completion: 07/15/01
    - 15 Quasar Fire Cruiser-Carriers at Coruscant
      Cost: 75,000
      Completion: 07/15/01
  - 07/15/01
    - 7 A-wing squadrons at Coruscant
      Cost: 84,000
      Completion: 07/17/01
    - 3 B-wing squadrons at Coruscant
      Cost: 36,000
      Completion: 07/17/01
    - 8 E-wing squadrons at Coruscant
      Cost: 112,000
      Completion: 07/17/01
    - 8 K-wing squadrons at Coruscant
      Cost: 112,000
      Completion: 07/17/01
    - 11 X-wing/AC4 squadrons at Coruscant
      Cost: 154,000
      Completion: 07/17/01
- Total Expenses: 683,000
Total Funds Available: 3,245,055

August 2001

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 3,245,055
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses: N/A
- Total Expenses: 35,000
Total Funds Available: 3,560,055

September 2001

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 3,560,055
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses: N/A
- Total Expenses: 35,000
Total Funds Available: 3,875,055

October 2001

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 3,875,055
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses: N/A
- Total Expenses: 35,000
Total Funds Available: 4,190,055

November 2001

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 46,000
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 46,000
  - Perlemian Sector: 18,000
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 350,000
Funds Remaining from Previous Budget: 4,190,055
Expenses:
- Government Expenses: 35,000 (automatic)
- Military Expenses: N/A
- Total Expenses: 35,000
Total Funds Available: 4,505,055

December 2001

Income:
- Sector Income:
  - Anarid Cluster: 38,000
  - Calamari Sector: 23,000
  - Corellia Sector: 32,000
  - Enarc Sector: 55,660 (46,000 base)
    - Entire Sector at Defstat 1 Thru 12/18/01: 26,680
    - Entire Sector at Defstat 0 Thru 12/31/01: 28,980
  - Galov Sector: 13,000
  - Harrin Sector: 14,000
  - Merren Sector: 55,660 (46,000 base)
    - Entire Sector at Defstat 1 Thru 12/18/01: 26,680
    - Entire Sector at Defstat 0 Thru 12/31/01: 28,980
  - Perlemian Sector: 15,480 (18,000 base)
    - Chandrila at Defstat 1 Thru 12/18/01: 10,440
    - Chandrila at Defstat 2 Thru 12/31/01: 5,040
  - Republic Sector: 20,000
  - Seswenna Sector: 36,000
  - Sluis Sector: 24,000
  - Talamp Industrial Sector: 40,000
- Other Income: N/A
- Total Income: 366,800
Funds Remaining from Previous Budget: 4,505,055
Expenses:
- Government Expenses: 36,680 (automatic)
- Military Expenses:
  - 12/02/01
    - 30 Quasar Fire Cruiser-Carriers at Coruscant
      Cost: 150,000
      Completion: 12/06/01
    - 20 Quasar Fire Cruiser-Carriers at Sullust
      Cost: 100,000
      Completion: 12/06/01
- Total Expenses: 286,680
Total Funds Available: 4,585,175